The appraisal confirmed what Darrin Smedsmo already knew about the apartments he's building in a field south of Roseau.
They will be worth less than they cost to build — by about a million dollars.
If everything goes right, Smedsmo, his business partner Nick Kvidt and the government will pay $3.2 million for the 30 units and a garage. On the day tenants start moving in next year, the property will be worth an estimated $2.2 million.
It is a growing conundrum of rural life in Minnesota and across the Midwest. Prosperous towns complain that a housing shortage slows economic growth. Developers say it makes no financial sense to build apartments in these towns without subsidies.
"It's definitely sticking our necks out, and chasing good money after bad," said Smedsmo, who also owns the AmericInn in Roseau. "I hope we can make it fly financially."
In Roseau, the presence of 300 temporary Polaris workers punctuates the need for homes, and the company says it could hire 200 more if enough housing were available.
Smedsmo's project should break even, barely, but only with $325,000 from a state pilot grant program and $460,000 from the city of Roseau, he said.
Without the grants and a loan from the city, he would have to charge about $1,200 per month in rent to bring in enough to cover the mortgage and property taxes. Most apartments in Roseau rent for around $600.